This document is classified as a Technical Report and outlines the proposed combination of Telefónica UK and Virgin Media UK to create a leading telecommunications provider in the UK. The report details the structure of the joint venture, which will be a 50/50 partnership, and highlights the expected benefits and synergies from the merger. Key financial metrics are provided, including combined revenues of £11.0 billion and an enterprise value of approximately £38 billion. The report also discusses the cash payment of £2.5 billion from Liberty Global to Telefónica to equalize ownership and the anticipated leverage ratio of 4.0-5.0x OIBDA. Additionally, it mentions the expected completion timeline of mid-2021, pending regulatory approvals, and the strategic advantages of the combined entity, including enhanced capabilities for cross-selling and improved competitive positioning in the market.